prepare a monthly cash budget for Cyrus Brown Manufacturing for the 9-month period of March through November. ◦Use Excel to prepare the monthly cash budget. •Based on your cash budget findings, answer the
following questions: ◦Will the company need any outside financing? ◦What is the minimum line of credit that CBM will need? ◦What do you think of CBM’s cash position during the budget period? Do you see any
concerns for the company in this regard? ◦If you were a bank manager, would you want CBM as your client? Why or why not? •It is up to the members of the group to divide the assignment tasks evenly. An Excel
spreadsheet that contains monthly cash budget for Cyrus Brown Manufacturing. To avoid any uncertainty regarding his business’ financing needs at the time when such needs may arise, Cyrus Brown wants to develop a cash budget for his latest venture: Cyrus Brown Manufacturing (CBM). He has estimated the following sales forecast for CBM over the next 9 months:
March $100,000 April $275,000 May $320,000 June $450,000 July $700,000 August $700,000 September $825,000 October $500,000 November $115,000 He has also gathered the following collection estimates regarding the forecast sales: •Payment collection within the month of sale = 25% •Payment collection the month following sales = 55% •Payment collection the second month following sales = 20% Payments for direct
manufacturing costs like raw materials and labor are made during the month that follows the one in which such costs have been incurred. These costs are estimated as follows:
March $187,500 April $206,250 May $375,000 June $337,500 July $431,250 August $640,000 September $395,000 October $425,000 Additional financial information is as follows:•Administrative salaries will approximately amount to $35,000 a month. •Lease payments around $15,000 a month. •Depreciation charges, $15,000 a month. •A one-time new plant investment in the amount of $95,000 is expected to be incurred and paid in June. •Income tax payments estimated to be around $55,000 will be due in both June and September. •And finally, miscellaneous costs are estimated to be around $10,000 a month. •Cash on hand on March 1 will be around $50,000, and a minimum cash balance of $50,000 shall be on hand at all times. To receive full credit on this assignment, please show all work, including formulas and calculations used to arrive at the financial values.
Pre-Written Pages: 2
*Please note down the Number of Pages & Order Topic before place the Pre-Written Order
*Please note that pre-written orders are previously submitted orders by students and tutors. They are not plagiarism-free and should only be used for reference or better understanding of the topic.
If you require newly written order then please select custom order. We guarantee that the completed custom order will be free of plagiarism.